City of Hermosa Beach --- 01-11-00

1998- 99 COMPREHENSIVE ANNUAL FINANCIAL REPORT

(Including Report from Independent Auditor)

RECOMMENDATION

It is recommended that the City Council:

Receive and file the 1998-99 Comprehensive Annual Financial Report (CAFR), which includes the report from Caporicci and Larson, our independent auditors.

BACKGROUND

Annually the City has a financial audit performed by an independent certified public accounting firm. The auditor’s report is located behind the second divider that is labeled "Financial Section".

The City again received an unqualified opinion, which indicates that the auditor believes the financial statements present a fair picture of the financial position of the City, as opposed to a qualified opinion, in which the auditor "qualifies" or limits his opinion for specific reasons, such as lack of fixed asset accounting or significant internal control deficiencies.

The report is a comprehensive report (as opposed to just financial statements) prepared in accordance with guidelines provided by the Government Finance Officers Association (GFOA) and all applicable accounting standards. The City has received the Certificate of Achievement for Excellence in Financial Reporting from the GFOA for the last six years and the Certificate of Award for Outstanding Financial Reporting from the California Society of Municipal Finance Officers (CSMFO) for eight years. The award programs require a high level of compliance with governmental standards, inclusion of information well beyond the general-purpose financial statements and an unqualified audit opinion. The 1998-99 CAFR has been submitted to both of the associations for consideration in the award programs since the certificates are valid for one year only.

ANALYSIS

The following analysis deals with the General Fund, which is the main operating fund of the City. Additional analysis of all governmental funds is included in the Transmittal Letter, which begins on page i at the front of the CAFR.

 

General Fund Revenue

 

General Fund revenue increased 8% over 1997-98 and was 6% over budget estimates.

 

 

 

 

Revenue

Increase

% Of

 

REVENUE SOURCE

 

FY 98-99

(Decrease)

Inc.

Percent

   

Amount

over FY 97-98

(Dec.)

of Total

           

Property Taxes

 

$3,585,773

$164,683

4.81%

27.78%

Sales Tax

 

2,127,364

178,935

9.18

16.47

Utility User Tax

 

1,840,513

(108,261)

(5.56)

14.26

Other Taxes

 

1,902,127

270,077

16.55

14.74

Licenses & Permits

 

567,607

83,453

17.24

4.40

Fines & Forfeitures

 

204,884

48,807

31.27

1.59

Use of Money and Property

 

285,648

(6,126)

(2.10)

2.21

Intergovernmental Revenue

 

953,644

41,444

4.54

7.39

Charges for Services

 

1,076,447

136,545

14.53

8.34

Miscellaneous

 

116,239

156,046

392.01

0.90

Interest

 

248,968

21,721

9.56

1.92

           

Total

 

$12,909,214

$987,324

8.28%

100.00 %

 

Tax revenue is discussed under a separate heading below.

Growth in Licenses and Permits is primarily related to construction activity. Revenue from building, plumbing and electric permits increased 11% over the previous year. While the number of residential and commercial building permits issued declined by 3% and 25%, respectively, valuations associated with the permits were higher by 27% and 5% The new permit fee for taxicabs also contributed to the increase.

Fines and Forfeitures increased 29% because the State changed the allocation to return funds that were taken during the recession to balance the State budget.

Intergovernmental Revenue increased because of higher motor vehicle license fee collections.

The increase in Charges for Services is primarily attributable to planning fees resulting from increased building activity and increased participation in recreation classes.

Miscellaneous Revenue was higher due to increased donations and more funds contributed by Beach Cities Health District.

Interest revenue increased because of higher interest rates and availability of more funds for investment.

Taxes

Revenue from taxes generates 73% of General Fund revenue. The graph below tracks the three largest revenue sources over the past ten years.

 

General Fund - Largest Revenue Sources

 

Property taxes overall increased 5%. Current year secured taxes increased 6% and unsecured taxes increased 2%.

Sales tax receipts grew by 9%. The tables below display sales tax information for the top ten classes of business (representing 84% of sales tax) and sales tax by geographic area for major accounts.

The decline in UUT receipts is due to discontinuing collection of the tax on interstate and international calls.

1998-99 SALES TAX BY CLASS

TOP TEN CATEGORIES

 

RANK/BUSINESS CLASS

Sales Tax

1998-99

 

Inc./(Dec)

% Of Change Prev. Yr.

% Of Total

Rank Previous Year

           

1. Auto Dealers and Suppliers

$531,554

$93,748

21.41%

32.30%

1

2. Eating/Drinking Places

475,814

$68,483

16.81%

28.91%

2

3. Food Stores

193,074

($1,033)

(0.53%)

11.73%

3

4. Lumber and Building Materials

116,356

$13,116

12.70%

7.07%

4

5. Specialty Stores

73,669

$5,328

7.80%

4.48%

5

6. Sporting Goods /Bicycles

69,357

$2,689

4.03%

4.21%

6

7. Service Stations

56,451

($1,880)

(3.22%)

3.43%

7

8. Wholesale Textiles/ Furnishings

54,033

$6,741

14.25%

3.28%

8

9. Non-store Retailers

37,923

$6,994

22.61%

2.30%

11

10. Household/Home Furnishings

$ 37,525

$2,343

6.66%

2.29%

9

Sales Tax by Geographic Area

REVENUE

% OF

 

REVENUE

% OF

LOCATION

97- 98

TOTAL

% CHG

98 - 99

TOTAL

 

 

 

PCH

864,892

58%

10%

948,865

58%

Downtown

304,373

20%

15%

349,568

21%

Pier/Valley/Monterey

250,508

17%

8%

271,663

17%

Aviation

70,518

5%

1%

71,319

4%

General Fund Expenditures

General Fund expenditures increased almost 6% from 1997-98 and were 5% under budget. Negotiated salary increases affect all categories.

 

Expenditures FY 98-99

Increase

(Decrease)

% Of

Inc.

Percent of Total

GENERAL FUND

Amount

Over

FY 97-98

(Dec.)

 

Legislative & Legal

$ 722,061

$101,634

16.38%

5.99%

General Government

938,549

(22,499)

(2.34)

7.79

Public Safety

7,522,108

397,997

5.59

62.41

Community Development

744,426

78,566

11.80

6.18

Culture & Recreation

662,438

82,746

14.27

5.50

Public Works

1,453,197

54,282

3.88

12.06

Capital Outlay

3,500

3,450

6943.67

.03

Debt Service: Principal

5,758

(3,573)

(38.29)

0.04

Interest

78

(705)

(90.04)

0.00

Total

$12,052,115

$691,898

6.09%

100.00%

The Legislative/Legal category increase reflects higher litigation costs and changes in benefits for elected officials.

Public Safety, Public Works and Culture/Recreation are higher due to negotiated salary increases. Higher expenditures in Culture/Recreation are also a result of the addition of a recreation supervisor and higher instructor payments for added classes, which are offset by class revenue.

Community Development expenditures reflect increased costs related to higher building activity, including an additional building inspector.

General Fund Surplus

The policy of transferring any unexpended funds in the General Fund to the Equipment Replacement Fund (ERF), Insurance Fund and the Accrued Compensation Fund was implemented in 1995-96 to build equity in the funds. The Accrued Comp Fund and the ERF were new funds; the Insurance Fund had a balance of $15,426.

The policy was changed last year to discontinue transfers to the Accrued Comp Fund and include the Capital Improvement Fund. Much progress has also been made in the ERF and the Insurance Fund, but desired levels of funding have not yet been achieved.

General Fund, Fund Balance

Fund balance as a percent of expenditures is a measure of the City’s cushion against economic uncertainties or revenue shortfalls. Bond rating agencies have historically considered at least a 5% reserve "prudent", however, level of reserves should be decided based on individual circumstances and the economic climate. The General Fund contingency balance is 13% of expenditures.

Midyear Budget Review, conducted next month, will provide the next opportunity to review our financial picture.

Gary Caporicci, the partner in charge of our audit, will be present at the meeting.

 

The reports are available for review in the library and the Finance Department.

Agendas / Minutes Menu     Agenda